AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Adani Ports and Special Economic Zone Limited

NSE
ADANIPORTS
Sector: Services· Port & Port services
Current Price
₹1,702.7
Market Cap
₹3.90 L Cr
AI Financial Summary

Adani Ports demonstrates strong growth in revenue and net profit over the past decade, reflecting its robust operational performance in the port and special economic zone sector. While profitability metrics like operating margin are high, and capital allocation shows strategic intent, the company exhibits moderate financial leverage and fluctuating free cash flow, indicating a need for careful capital management. Its current valuation suggests a potential margin of safety relative to calculated intrinsic value.

Business Performance (CAGR)

10 Years
Revenue
18.4%
PAT
14.1%
EPS
12.7%
Book Value
19.4%
Free Cash Flow
18.7%

Valuation Snapshot

P/E23.6
P/B3.2
EV/EBITDA19.4
P/S10.1
Div Yield0.44%

Financial Health

Debt to Equity0.66
Interest Coverage4.2x
Current Ratio0.66
Cash & Investments₹13.93K Cr

Profitability Metrics

ROE
13.3%
ROCE
12.2%
ROA
7.0%
EBITDA Mgn
59.0%
Op Margin
50.3%
Net Margin
33.1%

Cash Flow Intelligence

Operating Cash Flow₹20.36K Cr
Free Cash Flow₹-28.18K Cr
Cash Conversion159.0%
FCF Margin-72.7%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹1,702.7
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Adani Ports exhibits strong operational performance and growth potential within the port infrastructure sector. While robust revenue and profit growth, coupled with high operating margins, highlight its strengths, managing its moderate debt levels and ensuring positive free cash flow generation are critical for sustained long-term value creation. The intrinsic value analysis suggests an attractive proposition with a significant margin of safety.

  • Robust revenue and net profit growth over the long term, demonstrating consistent business expansion.
  • High operating margins reflecting efficient cost management and strong operational performance.
  • Strong cash flow from operations, indicating healthy core business profitability.
  • Effective capital allocation strategies supporting asset growth and shareholder value creation.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
66/100
Good

Adani Ports and Special Economic Zone Limited maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
92%
Stability
62
Flexibility
59
Strength Factors
Liquidity42
Leverage78
Working Capital68
Asset Quality59
Shareholder Strength96
Financial Stability62
Financial Flexibility™
59/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹1.83 L Cr
▲ 37.6% YoY
Total Liabilities
₹87.14K Cr
▲ 23.1% YoY
Shareholder Equity
₹95.96K Cr
▲ 54.1% YoY
Net Cash Position
₹-49.63K Cr
Monitor
Debt / Equity
0.66x
Manageable
Enterprise Value
₹4.39 L Cr
Capital Structure
Assets
₹1.83 L Cr
Equity
₹95.96K Cr (52.4%)
Liabilities
₹87.14K Cr (47.6%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.66x
Interest Coverage4.2x
Debt / EBITDA4.96x
Net Debt₹49.63K Cr
Debt Trend (5Y)23.4%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.66
Quick Ratio0.63
Cash Ratio0.10
Working Capital₹-8.02K Cr
Operating Cash CoverageAdequate
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days60
Inventory Days6
Payable DaysNot Available
Cash Conversion Cycle67 days
Asset Quality (% of Total Assets)
Cash & Investments4.6%
Property, Plant & Equip.71.9%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets21.2%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)19.4%
Net Worth CAGR (5Y)20.8%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyGood
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskModerate
Liquidity RiskHigh
Working Capital RiskModerate
Refinancing RiskModerate
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown59
Acquisition Capacity65
High Interest Rates78
Dividend Sustainability77
Revenue Decline50
Cash Flow Resilience60
Expansion Capacity74
Overall Resilience Score
66/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Adani Ports and Special Economic Zone Limited maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Strong shareholder equity growth
Areas To Monitor
  • Tight short-term liquidity cushion
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026