AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Asian Paints

NSE
ASIANPAINT
Sector: Consumer Durables· Paints
Current Price
₹2,268
Market Cap
₹2.52 L Cr
AI Financial Summary

Asian Paints demonstrates strong business quality, financial strength, and capital allocation, supported by consistent revenue and profit growth over the long term. Despite robust operating and net margins, the current valuation metrics suggest the company is significantly overvalued relative to its calculated intrinsic value, indicating potential concerns for future shareholder value creation at the present price point.

Business Performance (CAGR)

10 Years
Revenue
10.0%
PAT
9.3%
EPS
9.3%
Book Value
12.2%
Free Cash Flow
51.3%

Valuation Snapshot

P/E48
P/B9.7
EV/EBITDA38
P/S7.1
Div Yield1.05%

Financial Health

Debt to Equity0.18
Interest Coverage31.7x
Current Ratio1.22
Cash & Investments₹8.14K Cr

Profitability Metrics

ROE
20.2%
ROCE
24.5%
ROA
12.5%
EBITDA Mgn
18.8%
Op Margin
17.4%
Net Margin
12.2%

Cash Flow Intelligence

Operating Cash Flow₹7.09K Cr
Free Cash Flow₹4.84K Cr
Cash Conversion163.9%
FCF Margin13.6%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹2,268
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Asian Paints is an exceptionally well-managed company with strong fundamentals, consistent growth, and superior profitability. However, its current market valuation is significantly elevated compared to its intrinsic value, presenting a considerable risk for new business analysis. While the underlying business quality is undeniable, prospective business analysis should carefully consider the current premium pricing.

  • Exceptional financial strength with low debt-to-equity and high interest coverage.
  • Robust and consistent revenue and net profit growth over the long term.
  • Superior profitability metrics including high ROE, ROCE, and healthy operating margins.
  • Strong free cash flow generation and excellent cash conversion efficiency.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
70/100
Good

Asian Paints maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
92%
Stability
67
Flexibility
77
Strength Factors
Liquidity60
Leverage92
Working Capital52
Asset Quality66
Shareholder Strength78
Financial Stability67
Financial Flexibility™
77/100
Strong

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹34.52K Cr
▲ 27.5% YoY
Total Liabilities
₹13.15K Cr
▲ 71.5% YoY
Shareholder Equity
₹21.37K Cr
▲ 10.2% YoY
Net Cash Position
+₹4.21K Cr
Excellent
Debt / Equity
0.18x
Very Low
Enterprise Value
₹2.48 L Cr
Capital Structure
Assets
₹34.52K Cr
Equity
₹21.37K Cr (61.9%)
Liabilities
₹13.15K Cr (38.1%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.18x
Interest Coverage31.7x
Debt / EBITDA0.91x
Net Debt₹-4.21K Cr
Debt Trend (5Y)47.6%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio1.22
Quick Ratio0.60
Cash Ratio0.08
Working Capital₹2.06K Cr
Operating Cash CoverageStrong
Short-term LiquidityAdequate
Working Capital Intelligence™
CCC Trend
Receivable Days46
Inventory Days59
Payable DaysNot Available
Cash Conversion Cycle105 days
Asset Quality (% of Total Assets)
Cash & Investments3.1%
Property, Plant & Equip.27.9%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets66.7%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)12.2%
Net Worth CAGR (5Y)12.2%
Retained EarningsStrong
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskElevated
Working Capital RiskElevated
Refinancing RiskLow
Asset Quality RiskModerate
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown70
Acquisition Capacity81
High Interest Rates96
Dividend Sustainability77
Revenue Decline68
Cash Flow Resilience73
Expansion Capacity77
Overall Resilience Score
77/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Asian Paints maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Very low leverage with net cash balance
  • Strong shareholder equity growth
  • High interest coverage
Areas To Monitor
  • Long working capital cycle
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026