AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

AU Small Finance Bank Limited

NSE
AUBANK
Sector: Financial Services· Other Bank
Current Price
₹926.6
Market Cap
₹82.14K Cr
AI Financial Summary

AU Small Finance Bank Limited demonstrates strong profitability and growth in revenue and net profit. However, its financial health metrics, particularly debt-to-equity and current ratio, suggest areas for close monitoring. The current valuation appears stretched compared to its calculated intrinsic value, indicating a potential premium for its strong growth and profitability. The high ROE and Net Margin highlight efficient operations and shareholder value creation.

Business Performance (CAGR)

10 Years
Revenue
28.9%
PAT
96.3%
EPS
4.8%
Book Value
-22.5%
Free Cash Flow
—

Valuation Snapshot

P/E81.7
P/B31.3
EV/EBITDA87.9
P/S57.5
Div Yield—

Financial Health

Debt to Equity3.56
Interest Coverage3x
Current Ratio0.83
Cash & Investments₹2.77K Cr

Profitability Metrics

ROE
38.3%
ROCE
17.8%
ROA
7.8%
EBITDA Mgn
70.5%
Op Margin
112.9%
Net Margin
53.3%

Cash Flow Intelligence

Operating Cash Flow₹884 Cr
Free Cash Flow₹633 Cr
Cash Conversion116.1%
FCF Margin44.3%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹926.6
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

AU Small Finance Bank Limited demonstrates exceptional profitability and strong growth. However, its financial leverage and current valuation warrant careful consideration. The business shows significant strength in generating returns and cash, but its financial health metrics and premium market pricing present areas for deeper analysis.

  • Exceptional profitability metrics, including high ROE (38.33%), Net Margin (53.30%), and Operating Margin (112.88%).
  • Robust revenue growth (28.94% CAGR) and outstanding net profit growth (96.27% CAGR).
  • Strong operating cash flow generation, with OCF exceeding Net Profit.
  • Positive Free Cash Flow generation in the latest period.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
50/100
Adequate

AU Small Finance Bank Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
49
Flexibility
52
Strength Factors
Liquidity42
Leverage40
Working Capital60
Asset Quality54
Shareholder Strength52
Financial Stability49
Financial Flexibility™
52/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹9.81K Cr
▲ 23.2% YoY
Total Liabilities
₹7.82K Cr
▲ 13.5% YoY
Shareholder Equity
₹1.99K Cr
▲ 86.4% YoY
Net Cash Position
₹-4.30K Cr
Monitor
Debt / Equity
3.56x
Elevated
Enterprise Value
₹86.44K Cr
Capital Structure
Assets
₹9.81K Cr
Equity
₹1.99K Cr (20.3%)
Liabilities
₹7.82K Cr (79.7%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity3.56x
Interest Coverage3.0x
Debt / EBITDA9.28x
Net Debt₹4.30K Cr
Debt Trend (5Y)23.3%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.83
Quick Ratio0.83
Cash Ratio0.08
Working Capital₹-129 Cr
Operating Cash CoverageAdequate
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion CycleNot Available
Asset Quality (% of Total Assets)
Cash & Investments6.4%
Property, Plant & Equip.0.4%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets97.2%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)-22.5%
Net Worth CAGR (5Y)45.2%
Retained EarningsAdequate
Equity Dilution0.00%
Buyback EfficiencyWeak
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskHigh
Working Capital RiskElevated
Refinancing RiskElevated
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown53
Acquisition Capacity49
High Interest Rates62
Dividend Sustainability52
Revenue Decline47
Cash Flow Resilience51
Expansion Capacity52
Overall Resilience Score
52/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • AU Small Finance Bank Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Large cash & investment reserves
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
  • Slow book value compounding
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2017