AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Bharat Dynamics Limited

NSE
BDL
Sector: Capital Goods· Aerospace & Defense
Current Price
₹1,009.6
Market Cap
₹43.86K Cr
AI Financial Summary

Bharat Dynamics Limited exhibits strong financial health with negligible debt and robust interest coverage, supporting shareholder value. However, the company faces challenges in consistent revenue and net profit growth, impacting its overall growth score. Profitability metrics like ROE and ROCE are moderate, and current valuation appears stretched compared to its intrinsic value. Cash conversion cycle days are notably high, indicating potential operational inefficiencies.

Business Performance (CAGR)

10 Years
Revenue
-7.4%
PAT
-2.4%
EPS
-44.2%
Book Value
-38.5%
Free Cash Flow
0.1%

Valuation Snapshot

P/E95.6
P/B9.5
EV/EBITDA174.4
P/S18
Div Yield0.41%

Financial Health

Debt to Equity0
Interest Coverage124.7x
Current Ratio0.97
Cash & Investments₹4.71K Cr

Profitability Metrics

ROE
9.9%
ROCE
13.5%
ROA
2.9%
EBITDA Mgn
9.2%
Op Margin
23.4%
Net Margin
17.2%

Cash Flow Intelligence

Operating Cash Flow₹604 Cr
Free Cash Flow₹439 Cr
Cash Conversion143.7%
FCF Margin18.0%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹1,009.6
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Bharat Dynamics Limited exhibits robust financial health and strong operational profitability, positioning it well in the defense sector. However, challenges in revenue and EPS growth, coupled with a high valuation and extended cash conversion cycle, warrant careful consideration for long-term value creation.

  • Exceptional financial health with very low debt and strong interest coverage.
  • Healthy operating and net profit margins, reflecting strong operational efficiency.
  • Robust operating cash flow generation and good conversion of profit to cash.
  • Dominant position in the Aerospace & Defense sector as a large-cap entity.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
53/100
Adequate

Bharat Dynamics Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
56
Flexibility
92
Strength Factors
Liquidity42
Leverage96
Working Capital38
Asset Quality49
Shareholder Strength0
Financial Stability56
Financial Flexibility™
92/100
Excellent

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹14.33K Cr
▲ 206.8% YoY
Total Liabilities
₹10.09K Cr
▲ 1428.0% YoY
Shareholder Equity
₹4.24K Cr
▲ 5.8% YoY
Net Cash Position
+₹4.71K Cr
Excellent
Debt / Equity
0.00x
Very Low
Enterprise Value
₹39.15K Cr
Capital Structure
Assets
₹14.33K Cr
Equity
₹4.24K Cr (29.6%)
Liabilities
₹10.09K Cr (70.4%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.00x
Interest Coverage124.7x
Debt / EBITDA0.01x
Net Debt₹-4.71K Cr
Debt Trend (5Y)7.9%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.97
Quick Ratio0.51
Cash Ratio0.47
Working Capital₹-257 Cr
Operating Cash CoverageExcellent
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days63
Inventory Days701
Payable DaysNot Available
Cash Conversion Cycle764 days
Asset Quality (% of Total Assets)
Cash & Investments32.9%
Property, Plant & Equip.6.1%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets91.8%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)-38.5%
Net Worth CAGR (5Y)7.6%
Retained EarningsWeak
Equity Dilution0.00%
Buyback EfficiencyWeak
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskHigh
Working Capital RiskHigh
Refinancing RiskLow
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown66
Acquisition Capacity93
High Interest Rates96
Dividend Sustainability46
Revenue Decline67
Cash Flow Resilience77
Expansion Capacity55
Overall Resilience Score
71/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Bharat Dynamics Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Very low leverage with net cash balance
  • High interest coverage
Areas To Monitor
  • Tight short-term liquidity cushion
  • Long working capital cycle
  • Large 'other assets' bucket — investigate composition
  • Slow book value compounding
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026