AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

CADENCE DESIGN SYSTEMS INC

NASDAQ
CDNS
Sector: Technology· Software - Application
Current Price
$316.5
Market Cap
$87.16 B
AI Financial Summary

CADENCE DESIGN SYSTEMS INC (CDNS) demonstrates strong business performance and growth, with high profitability and effective capital allocation. However, the current valuation metrics suggest the stock may be overvalued, leading to a negative margin of safety.

Business Performance (CAGR)

10 Years
Revenue
14.4%
PAT
24.1%
EPS
25.7%
Book Value
18.5%
Free Cash Flow
20.1%

Valuation Snapshot

P/E77
P/B15.6
EV/EBITDA44.2
P/S16.1
Div Yield0.00%

Financial Health

Debt to Equity—
Interest Coverage14.1x
Current Ratio2.02
Cash & Investments$3.00 B

Profitability Metrics

ROE
20.3%
ROCE
—
ROA
10.9%
EBITDA Mgn
35.2%
Op Margin
30.9%
Net Margin
20.9%

Cash Flow Intelligence

Operating Cash Flow$1.73 B
Free Cash Flow$1.44 B
Cash Conversion155.9%
FCF Margin27.2%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$316.5
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

CADENCE DESIGN SYSTEMS INC displays exemplary operational strength, growth, and profitability, positioning it well for long-term value creation. However, its current market valuation is exceptionally high, presenting a significant risk relative to its estimated intrinsic value. While the underlying business fundamentals are robust, potential shareholders should carefully consider the substantial premium at which the company is trading.

  • Exceptional growth across revenue, net profit, and EPS.
  • Strong profitability with high net and operating margins.
  • Robust financial health evidenced by a healthy current ratio and interest coverage.
  • Consistent free cash flow generation, indicating strong operational efficiency.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
78/100
Strong

CADENCE DESIGN SYSTEMS INC shows a strong balance sheet with healthy liquidity, moderate leverage and steady equity compounding.

AI Confidence
84%
Stability
72
Flexibility
93
Strength Factors
Liquidity89
Leverage55
Working Capital82
Asset Quality62
Shareholder Strength91
Financial Stability72
Financial Flexibility™
93/100
Excellent

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$7.11 B
Total Liabilities
$1.64 B
Shareholder Equity
$5.47 B
▲ 17.1% YoY
Net Cash Position
+$3.00 B
Excellent
Debt / Equity
Not Available
Elevated
Enterprise Value
$82.43 B
Capital Structure
Assets
$7.11 B
Equity
$5.47 B (77.0%)
Liabilities
$1.64 B (23.0%)
Debt Intelligence™
Debt vs Cash Trend
Debt / EquityNot Available
Interest Coverage14.1x
Debt / EBITDANot Available
Net DebtNot Available
Debt Trend (5Y)Not Available
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio2.02
Quick Ratio1.84
Cash Ratio1.84
Working Capital$1.67 B
Operating Cash CoverageExcellent
Short-term LiquidityExcellent
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory Days21
Payable DaysNot Available
Cash Conversion Cycle21 days
Asset Quality (% of Total Assets)
Cash & Investments42.2%
Property, Plant & Equip.7.3%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets89.1%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)18.5%
Net Worth CAGR (5Y)17.0%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskElevated
Liquidity RiskLow
Working Capital RiskLow
Refinancing RiskModerate
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown75
Acquisition Capacity82
High Interest Rates90
Dividend Sustainability92
Revenue Decline91
Cash Flow Resilience85
Expansion Capacity93
Overall Resilience Score
87/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • CADENCE DESIGN SYSTEMS INC shows a strong balance sheet with healthy liquidity, moderate leverage and steady equity compounding.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Strong shareholder equity growth
  • High interest coverage
  • Comfortable short-term liquidity cushion
Areas To Monitor
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025