AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Central Depository Services (India) Limited

NSE
CDSL
Sector: Financial Services· Depositories, Clearing Houses and Other Intermediaries
Current Price
₹1,182.8
Market Cap
₹28.02K Cr
AI Financial Summary

Central Depository Services (India) Limited (CDSL) demonstrates robust financial performance, characterized by strong revenue and profit growth over recent years. The company exhibits exceptional profitability with high margins and returns on capital, alongside a virtually debt-free balance sheet. While growth and profitability metrics are impressive, the current valuation appears elevated compared to its calculated intrinsic value, suggesting a premium market perception.

Business Performance (CAGR)

10 Years
Revenue
25.7%
PAT
20.4%
EPS
20.4%
Book Value
15.6%
Free Cash Flow
93.8%

Valuation Snapshot

P/E51.3
P/B11.9
EV/EBITDA48
P/S24.5
Div Yield0.95%

Financial Health

Debt to Equity0
Interest Coverage3,583.3x
Current Ratio0.32
Cash & Investments₹1.57K Cr

Profitability Metrics

ROE
23.3%
ROCE
31.0%
ROA
18.9%
EBITDA Mgn
50.8%
Op Margin
53.2%
Net Margin
39.8%

Cash Flow Intelligence

Operating Cash Flow₹467 Cr
Free Cash Flow₹346 Cr
Cash Conversion102.3%
FCF Margin30.3%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹1,182.8
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

CDSL is a fundamentally strong company with excellent growth, profitability, and financial health. Its dominant market position and efficient operations drive high returns. However, the current market price significantly exceeds its calculated intrinsic value, suggesting a premium valuation.

  • Exceptional profitability with high net and operating margins.
  • Virtually debt-free balance sheet providing significant financial stability.
  • Strong historical and projected revenue and profit growth.
  • High cash conversion, indicated by OCF to PAT exceeding 100%.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
81/100
Strong

Central Depository Services (India) Limited shows a strong balance sheet with healthy liquidity, moderate leverage and steady equity compounding.

AI Confidence
92%
Stability
80
Flexibility
82
Strength Factors
Liquidity42
Leverage96
Working Capital82
Asset Quality100
Shareholder Strength86
Financial Stability80
Financial Flexibility™
82/100
Strong

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹2.42K Cr
▲ 17.5% YoY
Total Liabilities
₹459 Cr
▲ 54.0% YoY
Shareholder Equity
₹1.96K Cr
▲ 11.3% YoY
Net Cash Position
+₹1.57K Cr
Excellent
Debt / Equity
0.00x
Very Low
Enterprise Value
₹26.45K Cr
Capital Structure
Assets
₹2.42K Cr
Equity
₹1.96K Cr (81.0%)
Liabilities
₹459 Cr (19.0%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.00x
Interest Coverage3583.3x
Debt / EBITDA0.00x
Net Debt₹-1.57K Cr
Debt Trend (5Y)51.0%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.32
Quick Ratio0.32
Cash Ratio0.18
Working Capital₹-309 Cr
Operating Cash CoverageStrong
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days21
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion Cycle21 days
Asset Quality (% of Total Assets)
Cash & Investments3.4%
Property, Plant & Equip.20.7%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets79.0%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)15.6%
Net Worth CAGR (5Y)15.6%
Retained EarningsStrong
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskHigh
Working Capital RiskLow
Refinancing RiskLow
Asset Quality RiskLow
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown93
Acquisition Capacity86
High Interest Rates96
Dividend Sustainability84
Revenue Decline62
Cash Flow Resilience81
Expansion Capacity83
Overall Resilience Score
84/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Central Depository Services (India) Limited shows a strong balance sheet with healthy liquidity, moderate leverage and steady equity compounding.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Very low leverage with net cash balance
  • Strong shareholder equity growth
  • High interest coverage
Areas To Monitor
  • Tight short-term liquidity cushion
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026