AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Cochin Shipyard Limited

NSE
COCHINSHIP
Sector: Capital Goods· Ship Building & Allied Services
Current Price
₹1,133
Market Cap
₹40.91K Cr
AI Financial Summary

Cochin Shipyard Limited demonstrates strong business quality, growth, profitability, and capital allocation, as evidenced by high scores in these areas. The company has a healthy debt-to-equity ratio and robust interest coverage, indicating sound financial health. While revenue and net profit have shown significant growth over the long term, recent cash flow metrics present a challenge, with negative operating and free cash flow in the latest period. The current valuation appears elevated compared to its intrinsic value, suggesting potential for re-evaluation in terms of long-term value creation.

Business Performance (CAGR)

10 Years
Revenue
9.9%
PAT
7.7%
EPS
8.1%
Book Value
8.1%
Free Cash Flow
128.9%

Valuation Snapshot

P/E43.8
P/B5.3
EV/EBITDA49.5
P/S8.1
Div Yield0.10%

Financial Health

Debt to Equity0.28
Interest Coverage11.8x
Current Ratio0.73
Cash & Investments₹2.52K Cr

Profitability Metrics

ROE
12.2%
ROCE
14.5%
ROA
4.9%
EBITDA Mgn
16.2%
Op Margin
21.7%
Net Margin
14.3%

Cash Flow Intelligence

Operating Cash Flow₹-1.23K Cr
Free Cash Flow₹-1.55K Cr
Cash Conversion-172.2%
FCF Margin-30.9%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹1,133
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Cochin Shipyard Limited exhibits strong long-term business fundamentals, growth, and profitability, alongside effective capital allocation. However, current financial analysis reveals significant challenges in cash flow generation and liquidity, coupled with an elevated market valuation relative to its intrinsic value. While the business shows promise in its core operations, addressing the cash flow and working capital issues will be crucial for sustainable shareholder value creation.

  • Strong business quality, growth, profitability, and capital allocation scores (75+).
  • Robust long-term revenue (9.93% CAGR) and net profit (7.69% CAGR) growth.
  • Healthy financial structure with low debt (Debt-to-Equity 0.28) and strong interest coverage (11.81).
  • Efficient operations reflected by solid operating (21.73%) and net (14.27%) margins.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
59/100
Adequate

Cochin Shipyard Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
53
Flexibility
80
Strength Factors
Liquidity42
Leverage92
Working Capital38
Asset Quality42
Shareholder Strength68
Financial Stability53
Financial Flexibility™
80/100
Strong

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹14.53K Cr
▲ 71.3% YoY
Total Liabilities
₹8.66K Cr
▲ 198.3% YoY
Shareholder Equity
₹5.87K Cr
▲ 5.3% YoY
Net Cash Position
+₹847 Cr
Excellent
Debt / Equity
0.28x
Very Low
Enterprise Value
₹40.06K Cr
Capital Structure
Assets
₹14.53K Cr
Equity
₹5.87K Cr (40.4%)
Liabilities
₹8.66K Cr (59.6%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.28x
Interest Coverage11.8x
Debt / EBITDA2.33x
Net Debt₹-847 Cr
Debt Trend (5Y)68.5%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.73
Quick Ratio0.40
Cash Ratio0.28
Working Capital₹-1.87K Cr
Operating Cash CoverageStrong
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days31
Inventory Days166
Payable DaysNot Available
Cash Conversion Cycle197 days
Asset Quality (% of Total Assets)
Cash & Investments16.6%
Property, Plant & Equip.21.8%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets74.2%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)8.1%
Net Worth CAGR (5Y)7.7%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskHigh
Working Capital RiskHigh
Refinancing RiskLow
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown57
Acquisition Capacity83
High Interest Rates90
Dividend Sustainability74
Revenue Decline61
Cash Flow Resilience69
Expansion Capacity75
Overall Resilience Score
73/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Cochin Shipyard Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Very low leverage with net cash balance
  • High interest coverage
Areas To Monitor
  • Tight short-term liquidity cushion
  • Long working capital cycle
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026