AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Deepak Nitrite Limited

NSE
DEEPAKNTR
Sector: Chemicals· Specialty Chemicals
Current Price
₹1,435.2
Market Cap
₹24.16K Cr
AI Financial Summary

Deepak Nitrite Limited exhibits strong business quality, financial strength, and historical growth, alongside a favorable valuation. While profitability metrics like ROE and ROCE have shown recent declines, the company maintains a robust balance sheet and is trading below its calculated fair value. Cash flow generation has been inconsistent, with recent negative free cash flow trends.

Business Performance (CAGR)

10 Years
Revenue
21.5%
PAT
21.4%
EPS
20.8%
Book Value
25.7%
Free Cash Flow
-4.1%

Valuation Snapshot

P/E31.9
P/B3
EV/EBITDA25.9
P/S3.1
Div Yield0.42%

Financial Health

Debt to Equity0.28
Interest Coverage16.4x
Current Ratio2.24
Cash & Investments₹482 Cr

Profitability Metrics

ROE
9.4%
ROCE
10.8%
ROA
6.4%
EBITDA Mgn
12.5%
Op Margin
10.2%
Net Margin
7.0%

Cash Flow Intelligence

Operating Cash Flow₹539 Cr
Free Cash Flow₹-677 Cr
Cash Conversion97.9%
FCF Margin-8.6%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹1,435.2
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Deepak Nitrite Limited presents a compelling business analysis given its strong historical growth, robust financial health, and current attractive valuation. However, the notable decline in recent and projected profitability and negative free cash flow trends require close monitoring to ensure sustained long-term value creation.

  • High business quality and financial strength scores, indicating robust operations and a healthy balance sheet.
  • Significant historical growth in revenue (21.46% CAGR) and EPS (20.80% CAGR).
  • Low debt-to-equity ratio (0.28) and high interest coverage (16.40x) demonstrate strong financial prudence.
  • Attractive valuation with a 27.03% margin of safety relative to calculated fair value.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
75/100
Good

Deepak Nitrite Limited maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
92%
Stability
70
Flexibility
71
Strength Factors
Liquidity89
Leverage92
Working Capital52
Asset Quality49
Shareholder Strength100
Financial Stability70
Financial Flexibility™
71/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹8.65K Cr
▲ 14.3% YoY
Total Liabilities
₹2.82K Cr
▲ 29.3% YoY
Shareholder Equity
₹5.84K Cr
▲ 8.3% YoY
Net Cash Position
₹-1.16K Cr
Monitor
Debt / Equity
0.28x
Very Low
Enterprise Value
₹25.31K Cr
Capital Structure
Assets
₹8.65K Cr
Equity
₹5.84K Cr (67.4%)
Liabilities
₹2.82K Cr (32.6%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.28x
Interest Coverage16.4x
Debt / EBITDA2.97x
Net Debt₹1.16K Cr
Debt Trend (5Y)17.7%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio2.24
Quick Ratio1.50
Cash Ratio0.10
Working Capital₹1.46K Cr
Operating Cash CoverageGood
Short-term LiquidityExcellent
Working Capital Intelligence™
CCC Trend
Receivable Days70
Inventory Days40
Payable DaysNot Available
Cash Conversion Cycle110 days
Asset Quality (% of Total Assets)
Cash & Investments3.1%
Property, Plant & Equip.37.8%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets41.1%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)25.7%
Net Worth CAGR (5Y)26.3%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskLow
Working Capital RiskElevated
Refinancing RiskLow
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown58
Acquisition Capacity78
High Interest Rates96
Dividend Sustainability86
Revenue Decline80
Cash Flow Resilience71
Expansion Capacity83
Overall Resilience Score
79/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Deepak Nitrite Limited maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Very low leverage with net cash balance
  • Strong shareholder equity growth
  • High interest coverage
  • Comfortable short-term liquidity cushion
Areas To Monitor
  • Long working capital cycle
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026