AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

DELTA AIR LINES, INC.

NASDAQ
DAL
Sector: Industrials· Airlines
Current Price
$79.3
Market Cap
$45.03 B
AI Financial Summary

DELTA AIR LINES, INC. (DAL) exhibits a robust profitability and an attractive valuation, despite moderate growth and business quality scores. The company's strong Return on Equity and Return on Capital Employed, alongside a favorable intrinsic value and margin of safety, point to potential long-term value creation. However, certain financial health metrics, like the current ratio, suggest areas for close monitoring.

Business Performance (CAGR)

10 Years
Revenue
4.0%
PAT
1.7%
EPS
3.9%
Book Value
8.1%
Free Cash Flow
0.1%

Valuation Snapshot

P/E9
P/B2.2
EV/EBITDA6.3
P/S—
Div Yield0.98%

Financial Health

Debt to Equity0.64
Interest Coverage—x
Current Ratio0.32
Cash & Investments$4.31 B

Profitability Metrics

ROE
24.0%
ROCE
18.1%
ROA
6.2%
EBITDA Mgn
—
Op Margin
—
Net Margin
—

Cash Flow Intelligence

Operating Cash Flow$8.34 B
Free Cash Flow$3.84 B
Cash Conversion166.7%
FCF Margin—

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$79.3
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

DELTA AIR LINES, INC. presents a compelling case for long-term value creation, driven by strong profitability and an attractive intrinsic valuation. While liquidity metrics warrant attention, the company's ability to generate operating cash flow and its solid return on capital position it favorably. Strategic improvements in financial strength could unlock further potential.

  • High profitability with strong ROE and ROCE.
  • Attractive valuation with a significant margin of safety.
  • Robust operating cash flow generation.
  • Consistent, albeit moderate, growth in revenue and EPS.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
49/100
Adequate

DELTA AIR LINES, INC. has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
80%
Stability
45
Flexibility
50
Strength Factors
Liquidity42
Leverage78
Working Capital60
Asset Quality0
Shareholder Strength67
Financial Stability45
Financial Flexibility™
50/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$56.56 B
▲ 0.2% YoY
Total Liabilities
$35.71 B
▼ 13.3% YoY
Shareholder Equity
$20.85 B
▲ 36.4% YoY
Net Cash Position
-$9.00 B
Monitor
Debt / Equity
0.64x
Manageable
Enterprise Value
$54.03 B
Capital Structure
Assets
$56.56 B
Equity
$20.85 B (36.9%)
Liabilities
$35.71 B (63.1%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.64x
Interest CoverageNot Available
Debt / EBITDA2.66x
Net Debt$9.00 B
Debt Trend (5Y)13.7%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.32
Quick Ratio0.32
Cash Ratio0.12
Working Capital-$15.24 B
Operating Cash CoverageAdequate
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion CycleNot Available
Asset Quality (% of Total Assets)
Cash & Investments7.6%
Property, Plant & Equip.Not Available
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets131.1%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)8.1%
Net Worth CAGR (5Y)6.1%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyExcellent
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskModerate
Liquidity RiskHigh
Working Capital RiskElevated
Refinancing RiskModerate
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown20
Acquisition Capacity58
High Interest Rates55
Dividend Sustainability58
Revenue Decline46
Cash Flow Resilience48
Expansion Capacity57
Overall Resilience Score
49/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • DELTA AIR LINES, INC.
  • has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Balance sheet is functional but shows no standout strengths
Areas To Monitor
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025