AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Eli Lilly and Company

NASDAQ
LLY
Sector: Healthcare· Drug Manufacturers
Current Price
$1,306.7
Market Cap
$963.19 B
AI Financial Summary

Eli Lilly and Company demonstrates strong growth and profitability, reflected in high scores for these categories. The company's business quality and capital allocation also score well. However, financial strength and valuation are areas of concern, with lower scores indicating potential risks or headwinds.

Business Performance (CAGR)

10 Years
Revenue
13.3%
PAT
28.7%
EPS
31.4%
Book Value
9.4%
Free Cash Flow
28.2%

Valuation Snapshot

P/E46.7
P/B36.3
EV/EBITDA35.9
P/S14.8
Div Yield0.56%

Financial Health

Debt to Equity1.54
Interest Coverage—x
Current Ratio1.3
Cash & Investments$7.27 B

Profitability Metrics

ROE
77.8%
ROCE
38.2%
ROA
18.4%
EBITDA Mgn
42.5%
Op Margin
39.5%
Net Margin
31.7%

Cash Flow Intelligence

Operating Cash Flow$16.81 B
Free Cash Flow$15.49 B
Cash Conversion81.5%
FCF Margin23.8%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$1,306.7
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Eli Lilly and Company presents a compelling case for strong business performance and growth, underpinned by excellent profitability and effective capital allocation. However, concerns regarding its financial strength, particularly the debt-to-equity ratio, and its current valuation suggest that the company's shares are trading at a significant premium to its intrinsic value. While growth trajectory is strong, potential business analysts should weigh the high valuation against the financial leverage.

  • Exceptional growth rates across revenue, PAT, EPS, and FCF.
  • High profitability metrics including Net Margin, Operating Margin, ROE, and ROCE.
  • Strong business quality and effective capital allocation.
  • Significant operating cash flow generation.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
52/100
Adequate

Eli Lilly and Company has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
86%
Stability
49
Flexibility
50
Strength Factors
Liquidity60
Leverage55
Working Capital38
Asset Quality44
Shareholder Strength70
Financial Stability49
Financial Flexibility™
50/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$97.25 B
▲ 49.2% YoY
Total Liabilities
$70.72 B
▲ 38.7% YoY
Shareholder Equity
$26.54 B
▲ 87.0% YoY
Net Cash Position
-$33.60 B
Monitor
Debt / Equity
1.54x
Elevated
Enterprise Value
$996.79 B
Capital Structure
Assets
$97.25 B
Equity
$26.54 B (27.3%)
Liabilities
$70.72 B (72.7%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity1.54x
Interest CoverageNot Available
Debt / EBITDA1.98x
Net Debt$33.60 B
Debt Trend (5Y)35.3%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio1.30
Quick Ratio0.84
Cash Ratio0.10
Working Capital$8.92 B
Operating Cash CoverageAdequate
Short-term LiquidityAdequate
Working Capital Intelligence™
CCC Trend
Receivable Days99
Inventory Days77
Payable DaysNot Available
Cash Conversion Cycle176 days
Asset Quality (% of Total Assets)
Cash & Investments7.5%
Property, Plant & Equip.25.4%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets50.4%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)9.4%
Net Worth CAGR (5Y)7.4%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyExcellent
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskElevated
Liquidity RiskElevated
Working Capital RiskHigh
Refinancing RiskElevated
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown46
Acquisition Capacity51
High Interest Rates55
Dividend Sustainability60
Revenue Decline55
Cash Flow Resilience49
Expansion Capacity58
Overall Resilience Score
53/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • Eli Lilly and Company has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Balance sheet is functional but shows no standout strengths
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Long working capital cycle
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025