AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

GAIL (India) Limited

NSE
GAIL
Sector: Oil, Gas & Consumable Fuels· Gas Transmission/Marketing
Current Price
₹161.6
Market Cap
₹1.13 L Cr
AI Financial Summary

GAIL (India) Limited demonstrates a strong valuation score and moderate financial strength. Revenue and profit growth have been notable over the past several years, although recent profitability metrics show some moderation. The company maintains a healthy interest coverage and manageable debt levels. Cash flow generation has been inconsistent, impacting its free cash flow, which has seen a negative CAGR. The current share price significantly exceeds the calculated fair value, suggesting a limited margin of safety for potential new business analysis. The company's business quality, capital allocation, and profitability scores are moderate.

Business Performance (CAGR)

10 Years
Revenue
12.6%
PAT
9.4%
EPS
9.8%
Book Value
9.9%
Free Cash Flow
-28.7%

Valuation Snapshot

P/E11.9
P/B1
EV/EBITDA11.8
P/S0.8
Div Yield3.19%

Financial Health

Debt to Equity0.28
Interest Coverage11.1x
Current Ratio0.6
Cash & Investments₹28.36K Cr

Profitability Metrics

ROE
8.5%
ROCE
9.4%
ROA
5.4%
EBITDA Mgn
8.1%
Op Margin
7.5%
Net Margin
5.4%

Cash Flow Intelligence

Operating Cash Flow₹11.25K Cr
Free Cash Flow₹931 Cr
Cash Conversion148.4%
FCF Margin0.7%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹161.6
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

GAIL (India) Limited presents a mixed profile. It exhibits strong revenue and profit growth with a solid financial structure in terms of debt management and operating cash flow. However, inconsistent free cash flow generation and a valuation that significantly exceeds its calculated intrinsic value are key areas for consideration. The company has opportunities to optimize capital allocation and enhance profitability to drive long-term value creation.

  • Robust revenue and net profit growth over the analytical period (CAGR of 12.63% and 9.44% respectively).
  • Strong interest coverage ratio of 11.09x demonstrates excellent ability to service debt.
  • Healthy operating cash flow generation at 11,248.65 Cr, with an OCF/PAT ratio of 148.35%.
  • Low debt-to-equity ratio of 0.28, indicating prudent financial leverage.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
73/100
Good

GAIL (India) Limited maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
92%
Stability
73
Flexibility
74
Strength Factors
Liquidity42
Leverage92
Working Capital82
Asset Quality74
Shareholder Strength72
Financial Stability73
Financial Flexibility™
74/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹1.41 L Cr
▲ 8.3% YoY
Total Liabilities
₹51.52K Cr
▲ 15.0% YoY
Shareholder Equity
₹89.05K Cr
▲ 4.8% YoY
Net Cash Position
+₹3.53K Cr
Excellent
Debt / Equity
0.28x
Very Low
Enterprise Value
₹1.10 L Cr
Capital Structure
Assets
₹1.41 L Cr
Equity
₹89.05K Cr (63.3%)
Liabilities
₹51.52K Cr (36.7%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.28x
Interest Coverage11.1x
Debt / EBITDA3.27x
Net Debt₹-3.53K Cr
Debt Trend (5Y)30.5%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.60
Quick Ratio0.40
Cash Ratio0.04
Working Capital₹-10.77K Cr
Operating Cash CoverageGood
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days22
Inventory Days13
Payable DaysNot Available
Cash Conversion Cycle36 days
Asset Quality (% of Total Assets)
Cash & Investments1.5%
Property, Plant & Equip.48.8%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets34.0%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)9.9%
Net Worth CAGR (5Y)9.5%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskHigh
Working Capital RiskLow
Refinancing RiskLow
Asset Quality RiskModerate
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown74
Acquisition Capacity80
High Interest Rates90
Dividend Sustainability73
Revenue Decline58
Cash Flow Resilience74
Expansion Capacity74
Overall Resilience Score
75/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • GAIL (India) Limited maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Very low leverage with net cash balance
  • High interest coverage
Areas To Monitor
  • Tight short-term liquidity cushion
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026