AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Ircon International Limited

NSE
IRCON
Sector: Construction· Civil Construction
Current Price
₹97
Market Cap
₹9.68K Cr
AI Financial Summary

Ircon International Limited is a mid-cap civil construction entity currently exhibiting signs of cyclical pressure, characterized by volatile cash flows and fluctuating revenue growth. While the business maintains a solid foundation in public infrastructure, current performance metrics suggest it is navigating a period of operational headwinds impacting both liquidity and return on capital.

Business Performance (CAGR)

10 Years
Revenue
12.8%
PAT
5.0%
EPS
5.6%
Book Value
7.0%
Free Cash Flow
173.3%

Valuation Snapshot

P/E18.2
P/B1.6
EV/EBITDA13.8
P/S1.1
Div Yield1.85%

Financial Health

Debt to Equity0.86
Interest Coverage3.2x
Current Ratio0.7
Cash & Investments₹6.24K Cr

Profitability Metrics

ROE
9.0%
ROCE
9.0%
ROA
2.8%
EBITDA Mgn
8.5%
Op Margin
12.3%
Net Margin
6.6%

Cash Flow Intelligence

Operating Cash Flow₹-618 Cr
Free Cash Flow₹-1.47K Cr
Cash Conversion-103.7%
FCF Margin-16.2%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹97
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Ircon International is currently facing a challenging phase characterized by weak cash flow conversion and cooling growth rates. The current valuation exceeds the intrinsic value, suggesting that the business requires significant operational improvements to enhance long-term value.

  • Consistent long-term revenue growth trajectory.
  • Established presence in critical public infrastructure sectors.
  • Maintained operational capacity to handle large-scale government projects.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
61/100
Adequate

Ircon International Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
58
Flexibility
69
Strength Factors
Liquidity42
Leverage68
Working Capital68
Asset Quality56
Shareholder Strength65
Financial Stability58
Financial Flexibility™
69/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹21.31K Cr
▲ 23.3% YoY
Total Liabilities
₹14.67K Cr
▲ 33.2% YoY
Shareholder Equity
₹6.64K Cr
▲ 5.9% YoY
Net Cash Position
+₹515 Cr
Excellent
Debt / Equity
0.86x
Manageable
Enterprise Value
₹9.17K Cr
Capital Structure
Assets
₹21.31K Cr
Equity
₹6.64K Cr (31.2%)
Liabilities
₹14.67K Cr (68.8%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.86x
Interest Coverage3.2x
Debt / EBITDA9.62x
Net Debt₹-515 Cr
Debt Trend (5Y)12.3%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.70
Quick Ratio0.69
Cash Ratio0.33
Working Capital₹-2.72K Cr
Operating Cash CoverageGood
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days56
Inventory Days1
Payable DaysNot Available
Cash Conversion Cycle57 days
Asset Quality (% of Total Assets)
Cash & Investments22.6%
Property, Plant & Equip.16.5%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets80.7%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)7.0%
Net Worth CAGR (5Y)6.3%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskModerate
Liquidity RiskHigh
Working Capital RiskModerate
Refinancing RiskModerate
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown61
Acquisition Capacity68
High Interest Rates62
Dividend Sustainability67
Revenue Decline55
Cash Flow Resilience65
Expansion Capacity67
Overall Resilience Score
64/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Ircon International Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
Areas To Monitor
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026