AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

JSW Steel Limited

NSE
JSWSTEEL
Sector: Basic Materials· Steel
Current Price
₹1,194.5
Market Cap
₹3.12 L Cr
AI Financial Summary

JSW Steel demonstrates strong growth and operational efficiency, reflected in its high scores for growth and business quality. The company has a notable focus on capital allocation, contributing to long-term value creation. While profitability and financial health are generally sound, the company has experienced some volatility in net profit and free cash flow in recent years.

Business Performance (CAGR)

10 Years
Revenue
14.3%
PAT
22.8%
EPS
22.6%
Book Value
17.8%
Free Cash Flow
21.1%

Valuation Snapshot

P/E12.3
P/B2.7
EV/EBITDA12.6
P/S1.7
Div Yield0.69%

Financial Health

Debt to Equity0.99
Interest Coverage4.2x
Current Ratio1.21
Cash & Investments₹51.21K Cr

Profitability Metrics

ROE
22.3%
ROCE
19.2%
ROA
8.3%
EBITDA Mgn
15.9%
Op Margin
20.7%
Net Margin
12.0%

Cash Flow Intelligence

Operating Cash Flow₹25.15K Cr
Free Cash Flow₹21.58K Cr
Cash Conversion112.7%
FCF Margin11.6%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹1,194.5
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

JSW Steel presents a compelling profile with strong growth, robust profitability, and effective capital allocation. The favorable intrinsic valuation suggests significant potential for shareholder value creation. While some cash flow and profit volatility exist, the overall financial health and business quality are strong.

  • Robust revenue and earnings growth rates (CAGR 14.32% for revenue, 22.77% for PAT).
  • Strong profitability metrics with average ROE of 22.30% and ROCE of 19.24%.
  • High business quality and growth scores (79 and 91 respectively).
  • Significant operating cash flow generation (25,152 Cr latest OCF) providing financial flexibility.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
68/100
Good

JSW Steel Limited maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
92%
Stability
64
Flexibility
64
Strength Factors
Liquidity60
Leverage68
Working Capital68
Asset Quality61
Shareholder Strength91
Financial Stability64
Financial Flexibility™
64/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹2.70 L Cr
▲ 8.7% YoY
Total Liabilities
₹1.70 L Cr
▲ 0.6% YoY
Shareholder Equity
₹1.00 L Cr
▲ 25.9% YoY
Net Cash Position
₹-48.10K Cr
Monitor
Debt / Equity
0.99x
Manageable
Enterprise Value
₹3.60 L Cr
Capital Structure
Assets
₹2.70 L Cr
Equity
₹1.00 L Cr (37.1%)
Liabilities
₹1.70 L Cr (62.9%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.99x
Interest Coverage4.2x
Debt / EBITDA4.45x
Net Debt₹48.10K Cr
Debt Trend (5Y)18.0%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio1.21
Quick Ratio0.74
Cash Ratio0.24
Working Capital₹14.72K Cr
Operating Cash CoverageGood
Short-term LiquidityAdequate
Working Capital Intelligence™
CCC Trend
Receivable Days22
Inventory Days64
Payable DaysNot Available
Cash Conversion Cycle87 days
Asset Quality (% of Total Assets)
Cash & Investments15.2%
Property, Plant & Equip.43.4%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets48.3%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)17.8%
Net Worth CAGR (5Y)17.9%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskModerate
Liquidity RiskElevated
Working Capital RiskModerate
Refinancing RiskModerate
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown62
Acquisition Capacity65
High Interest Rates78
Dividend Sustainability78
Revenue Decline62
Cash Flow Resilience64
Expansion Capacity75
Overall Resilience Score
69/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • JSW Steel Limited maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Large cash & investment reserves
  • Strong shareholder equity growth
Areas To Monitor
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026