AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Kotak Mahindra Bank

NSE
KOTAKBANK
Sector: Financial Services· Private Sector Bank
Current Price
₹430.3
Market Cap
₹3.87 L Cr
AI Financial Summary

Kotak Mahindra Bank demonstrates strong growth and robust profitability metrics over the analyzed period, particularly in revenue and net profit. The company maintains a healthy cash flow generation and a competitive valuation. While its business quality and capital allocation are solid, financial strength scores indicate areas for improvement, especially regarding debt and liquidity. The bank exhibits a significant margin of safety based on intrinsic value calculations.

Business Performance (CAGR)

10 Years
Revenue
13.5%
PAT
16.3%
EPS
15.3%
Book Value
17.8%
Free Cash Flow
79.6%

Valuation Snapshot

P/E18.2
P/B1.9
EV/EBITDA65.6
P/S5.6
Div Yield0.17%

Financial Health

Debt to Equity3.65
Interest Coverage1.9x
Current Ratio0.31
Cash & Investments₹3.40 L Cr

Profitability Metrics

ROE
10.6%
ROCE
6.6%
ROA
1.9%
EBITDA Mgn
21.9%
Op Margin
79.7%
Net Margin
27.6%

Cash Flow Intelligence

Operating Cash Flow₹41.73K Cr
Free Cash Flow₹40.65K Cr
Cash Conversion216.3%
FCF Margin58.3%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹430.3
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Kotak Mahindra Bank presents a compelling profile for long-term value creation, characterized by strong growth, robust profitability, and efficient capital allocation. While its financial strength metrics warrant careful monitoring, the bank's ability to generate significant cash flows and its attractive valuation suggest considerable upside potential.

  • Robust top-line and bottom-line growth, with revenue CAGR of 13.50% and PAT CAGR of 16.34%.
  • Strong cash flow generation, evidenced by a latest FCF of 40,652.59 Cr and OCF to PAT ratio of 216.34%.
  • High profitability margins with a Net Margin of 27.64% and Operating Margin of 79.70%.
  • Solid business quality reflected by a score of 68 and effective capital allocation (score of 72).

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
56/100
Adequate

Kotak Mahindra Bank has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
51
Flexibility
44
Strength Factors
Liquidity42
Leverage40
Working Capital60
Asset Quality63
Shareholder Strength92
Financial Stability51
Financial Flexibility™
44/100
Weak

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹10.03 L Cr
▲ 12.4% YoY
Total Liabilities
₹8.22 L Cr
▲ 11.8% YoY
Shareholder Equity
₹1.81 L Cr
▲ 15.1% YoY
Net Cash Position
₹-3.22 L Cr
Monitor
Debt / Equity
3.65x
Elevated
Enterprise Value
₹7.10 L Cr
Capital Structure
Assets
₹10.03 L Cr
Equity
₹1.81 L Cr (18.1%)
Liabilities
₹8.22 L Cr (81.9%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity3.65x
Interest Coverage1.9x
Debt / EBITDA34.34x
Net Debt₹3.22 L Cr
Debt Trend (5Y)26.4%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.31
Quick Ratio0.31
Cash Ratio0.06
Working Capital₹-1.10 L Cr
Operating Cash CoverageWeak
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion CycleNot Available
Asset Quality (% of Total Assets)
Cash & Investments4.9%
Property, Plant & Equip.0.4%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets99.6%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)17.8%
Net Worth CAGR (5Y)18.8%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyGood
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskHigh
Working Capital RiskElevated
Refinancing RiskHigh
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown55
Acquisition Capacity43
High Interest Rates40
Dividend Sustainability68
Revenue Decline43
Cash Flow Resilience47
Expansion Capacity63
Overall Resilience Score
51/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • Kotak Mahindra Bank has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Large cash & investment reserves
  • Strong shareholder equity growth
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Thin interest coverage — cyclical earnings risk
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026