AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

MORGAN STANLEY

NASDAQ
MS
Sector: Financial Services· Capital Markets
Current Price
$184
Market Cap
$279.58 B
AI Financial Summary

MORGAN STANLEY demonstrates strong capital appreciation potential according to its intrinsic value compared to its current price. The company has shown robust growth in net profit and EPS over the last few years, indicating effective business operations and shareholder value creation. While profitability metrics like ROE are healthy, a high debt-to-equity ratio and negative cash flow from operations warrant closer examination of the company's financial structure and operational efficiency. The company's valuation appears attractive given its intrinsic value.

Business Performance (CAGR)

10 Years
Revenue
—
PAT
12.2%
EPS
14.3%
Book Value
6.3%
Free Cash Flow
—

Valuation Snapshot

P/E16.6
P/B2.5
EV/EBITDA19.3
P/S—
Div Yield2.36%

Financial Health

Debt to Equity3.06
Interest Coverage—x
Current Ratio—
Cash & Investments$111.69 B

Profitability Metrics

ROE
15.1%
ROCE
4.8%
ROA
1.2%
EBITDA Mgn
—
Op Margin
—
Net Margin
—

Cash Flow Intelligence

Operating Cash Flow$-17.89 B
Free Cash Flow—
Cash Conversion-106.1%
FCF Margin—

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$184
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

MORGAN STANLEY appears to be an attractively valued company with strong earnings growth and potential for capital appreciation based on its calculated intrinsic value. However, the high debt levels and negative operating cash flow are significant concerns that require careful monitoring and strategic management to ensure long-term stability and shareholder value.

  • Significant potential for capital appreciation, with a 49.63% margin of safety.
  • Strong growth in Net Profit (12.21% CAGR) and EPS (14.35% CAGR) over the forecast period.
  • Healthy Return on Equity (ROE) of 15.10% demonstrates efficient use of shareholder capital.
  • Attractive valuation score of 95 suggests the company is currently undervalued.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
45/100
Weak

MORGAN STANLEY shows balance-sheet strain — leverage, liquidity or asset quality require attention.

AI Confidence
80%
Stability
39
Flexibility
55
Strength Factors
Liquidity55
Leverage40
Working Capital60
Asset Quality0
Shareholder Strength63
Financial Stability39
Financial Flexibility™
55/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$453.31 B
Total Liabilities
$341.68 B
Shareholder Equity
$111.63 B
▲ 6.8% YoY
Net Cash Position
-$229.99 B
Monitor
Debt / Equity
3.06x
Elevated
Enterprise Value
$509.56 B
Capital Structure
Assets
$453.31 B
Equity
$111.63 B (24.6%)
Liabilities
$341.68 B (75.4%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity3.06x
Interest CoverageNot Available
Debt / EBITDA20.26x
Net Debt$229.99 B
Debt Trend (5Y)15.7%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current RatioNot Available
Quick RatioNot Available
Cash Ratio0.33
Working Capital$111.69 B
Operating Cash CoverageAdequate
Short-term LiquidityAdequate
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion CycleNot Available
Asset Quality (% of Total Assets)
Cash & Investments24.6%
Property, Plant & Equip.Not Available
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets288.7%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)6.3%
Net Worth CAGR (5Y)4.4%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyExcellent
Dividend Sustain.Adequate
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskElevated
Working Capital RiskElevated
Refinancing RiskElevated
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown22
Acquisition Capacity51
High Interest Rates55
Dividend Sustainability59
Revenue Decline55
Cash Flow Resilience49
Expansion Capacity58
Overall Resilience Score
50/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • MORGAN STANLEY shows balance-sheet strain — leverage, liquidity or asset quality require attention.
What Stands Out
  • Large cash & investment reserves
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025