AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Netflix Inc.

NASDAQ
NFLX
Sector: Communication Services· Entertainment
Current Price
$67.1
Market Cap
$407.28 B
AI Financial Summary

Netflix Inc. (NFLX) demonstrates strong growth and profitability, with a compound annual growth rate (CAGR) of 19.89% in revenue and 57.26% in profit after tax (PAT). The company's profitability scores are high, with an impressive ROE of 41.26% and ROCE of 31.74%. Despite this robust performance, its financial strength score is moderate, primarily due to a current ratio below 1, indicating potential liquidity concerns. Valuation metrics suggest the stock is trading at a P/E of 37.09 and P/B of 15.30, which are higher than the calculated intrinsic fair value per share. The business analysis indicates strong operational performance but highlights the need to monitor short-term liquidity.

Business Performance (CAGR)

10 Years
Revenue
19.9%
PAT
57.3%
EPS
21.9%
Book Value
0.0%
Free Cash Flow
48.8%

Valuation Snapshot

P/E37.1
P/B15.3
EV/EBITDA31.5
P/S9
Div Yield0.00%

Financial Health

Debt to Equity0.51
Interest Coverage—x
Current Ratio0.9
Cash & Investments$9.03 B

Profitability Metrics

ROE
41.3%
ROCE
31.7%
ROA
19.8%
EBITDA Mgn
28.9%
Op Margin
28.2%
Net Margin
24.3%

Cash Flow Intelligence

Operating Cash Flow$10.15 B
Free Cash Flow$9.41 B
Cash Conversion92.4%
FCF Margin20.8%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$67.1
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Netflix Inc. presents a compelling case for long-term value creation due to its exceptional growth, strong profitability, and effective capital allocation. While the company demonstrates robust operational performance, attention should be paid to enhancing its short-term liquidity position. The current valuation, while reflecting strong growth prospects, appears to offer a modest margin of safety based on the provided intrinsic value calculation. The overall business analysis points to a well-managed company with significant upside potential, tempered by the need to manage liquidity and valuation considerations.

  • Exceptional growth in revenue and PAT, demonstrating strong market expansion and earnings power.
  • High profitability metrics, including impressive ROE and ROCE, indicating efficient use of capital and shareholder funds.
  • Strong free cash flow generation and improving trends, providing financial flexibility.
  • Effective capital allocation, as evidenced by a high score and sustained growth.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
57/100
Adequate

Netflix Inc. has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
86%
Stability
53
Flexibility
60
Strength Factors
Liquidity42
Leverage78
Working Capital60
Asset Quality33
Shareholder Strength73
Financial Stability53
Financial Flexibility™
60/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$50.16 B
▲ 2.6% YoY
Total Liabilities
$23.54 B
▼ 2.4% YoY
Shareholder Equity
$26.62 B
▲ 7.6% YoY
Net Cash Position
-$4.43 B
Monitor
Debt / Equity
0.51x
Manageable
Enterprise Value
$411.71 B
Capital Structure
Assets
$50.16 B
Equity
$26.62 B (53.1%)
Liabilities
$23.54 B (46.9%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.51x
Interest CoverageNot Available
Debt / EBITDA1.23x
Net Debt$4.43 B
Debt Trend (5Y)32.0%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.90
Quick Ratio0.90
Cash Ratio0.38
Working Capital-$1.05 B
Operating Cash CoverageAdequate
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion CycleNot Available
Asset Quality (% of Total Assets)
Cash & Investments18.0%
Property, Plant & Equip.4.0%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets88.8%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)0.0%
Net Worth CAGR (5Y)29.1%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyWeak
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskModerate
Liquidity RiskHigh
Working Capital RiskElevated
Refinancing RiskModerate
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown44
Acquisition Capacity66
High Interest Rates55
Dividend Sustainability67
Revenue Decline51
Cash Flow Resilience58
Expansion Capacity66
Overall Resilience Score
58/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Netflix Inc.
  • has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Large cash & investment reserves
Areas To Monitor
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
  • Slow book value compounding
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025