AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

NIKE, Inc.

NASDAQ
NKE
Sector: Consumer Cyclical· Footwear & Accessories
Current Price
$38.3
Market Cap
$87.93 B
AI Financial Summary

NIKE, Inc. (NKE) shows mixed financial performance with strong profitability and generally effective capital allocation but exhibits slower growth. The company maintains a healthy financial structure, suitable for a large-cap enterprise. However, its current valuation appears stretched relative to its intrinsic value, indicating potential overpricing.

Business Performance (CAGR)

10 Years
Revenue
4.1%
PAT
-1.7%
EPS
0.0%
Book Value
2.6%
Free Cash Flow
2.9%

Valuation Snapshot

P/E27.3
P/B6.7
EV/EBITDA19
P/S1.9
Div Yield2.62%

Financial Health

Debt to Equity0.6
Interest Coverage—x
Current Ratio1.72
Cash & Investments$7.46 B

Profitability Metrics

ROE
24.4%
ROCE
18.3%
ROA
8.8%
EBITDA Mgn
10.1%
Op Margin
8.4%
Net Margin
7.0%

Cash Flow Intelligence

Operating Cash Flow$3.70 B
Free Cash Flow$3.10 B
Cash Conversion114.9%
FCF Margin6.7%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$38.3
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

NIKE, Inc. demonstrates strong profitability and a healthy financial structure, but its growth metrics, particularly negative net profit CAGR and stagnant EPS growth, raise concerns. The current market valuation appears significantly inflated compared to its intrinsic value, posing a risk.

  • Robust profitability with high ROE (24.36%) and ROCE (18.35%).
  • Strong operating cash flow generation, exceeding net profit.
  • Healthy financial liquidity evidenced by a current ratio of 1.72.
  • Well-managed debt-to-equity ratio of 0.60.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
70/100
Good

NIKE, Inc. maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
86%
Stability
75
Flexibility
65
Strength Factors
Liquidity84
Leverage78
Working Capital82
Asset Quality55
Shareholder Strength55
Financial Stability75
Financial Flexibility™
65/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$28.26 B
▼ 9.6% YoY
Total Liabilities
$15.05 B
▼ 10.6% YoY
Shareholder Equity
$13.21 B
▼ 8.4% YoY
Net Cash Position
-$497 M
Monitor
Debt / Equity
0.60x
Manageable
Enterprise Value
$88.42 B
Capital Structure
Assets
$28.26 B
Equity
$13.21 B (46.8%)
Liabilities
$15.05 B (53.2%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.60x
Interest CoverageNot Available
Debt / EBITDA2.47x
Net Debt$497 M
Debt Trend (5Y)31.1%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio1.72
Quick Ratio1.72
Cash Ratio0.50
Working Capital$5.09 B
Operating Cash CoverageGood
Short-term LiquidityStrong
Working Capital Intelligence™
CCC Trend
Receivable Days37
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion Cycle37 days
Asset Quality (% of Total Assets)
Cash & Investments26.4%
Property, Plant & Equip.17.1%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets69.2%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)2.6%
Net Worth CAGR (5Y)0.8%
Retained EarningsAdequate
Equity Dilution0.00%
Buyback EfficiencyExcellent
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskModerate
Liquidity RiskLow
Working Capital RiskLow
Refinancing RiskModerate
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown59
Acquisition Capacity69
High Interest Rates55
Dividend Sustainability60
Revenue Decline74
Cash Flow Resilience69
Expansion Capacity61
Overall Resilience Score
64/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • NIKE, Inc.
  • maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Large cash & investment reserves
Areas To Monitor
  • Large 'other assets' bucket — investigate composition
  • Slow book value compounding
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025