AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

PepsiCo Inc.

NASDAQ
PEP
Sector: Consumer Defensive· Beverages
Current Price
$138.8
Market Cap
$193.27 B
AI Financial Summary

PepsiCo, Inc. (PEP) shows strong profitability and a Mega Cap market presence. While growth metrics are moderate, the company exhibits sound financial health, though its current ratio suggests some short-term liquidity challenges. The intrinsic value analysis suggests the current market price is significantly higher than the calculated fair value.

Business Performance (CAGR)

10 Years
Revenue
4.6%
PAT
3.0%
EPS
3.6%
Book Value
7.5%
Free Cash Flow
-0.4%

Valuation Snapshot

P/E23.5
P/B9.5
EV/EBITDA15.6
P/S2.1
Div Yield3.95%

Financial Health

Debt to Equity2.27
Interest Coverage10.1x
Current Ratio0.71
Cash & Investments$9.16 B

Profitability Metrics

ROE
40.4%
ROCE
16.9%
ROA
7.7%
EBITDA Mgn
15.7%
Op Margin
12.0%
Net Margin
8.8%

Cash Flow Intelligence

Operating Cash Flow$12.09 B
Free Cash Flow$6.74 B
Cash Conversion146.7%
FCF Margin7.2%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$138.8
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

PepsiCo, Inc. is a highly profitable Mega Cap company with a strong market presence and consistent revenue growth. While its profitability and cash generation from operations are excellent, the negative FCF growth, high debt-to-equity ratio, and low current ratio highlight areas where financial health could be improved. The current market price appears significantly elevated compared to its intrinsic value.

  • Strong profitability with high ROE, ROCE, and net margins.
  • Consistent revenue growth and robust book value growth.
  • Excellent cash conversion from net profits, as indicated by OCF to PAT.
  • High interest coverage ratio demonstrating strong ability to service debt.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
54/100
Adequate

PepsiCo Inc. has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
50
Flexibility
64
Strength Factors
Liquidity42
Leverage40
Working Capital82
Asset Quality35
Shareholder Strength67
Financial Stability50
Financial Flexibility™
64/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$87.82 B
▲ 12.6% YoY
Total Liabilities
$67.41 B
▲ 12.4% YoY
Shareholder Equity
$20.41 B
▲ 13.1% YoY
Net Cash Position
-$37.19 B
Monitor
Debt / Equity
2.27x
Elevated
Enterprise Value
$230.47 B
Capital Structure
Assets
$87.82 B
Equity
$20.41 B (23.2%)
Liabilities
$67.41 B (76.8%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity2.27x
Interest Coverage10.1x
Debt / EBITDA5.63x
Net Debt$37.19 B
Debt Trend (5Y)6.1%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.71
Quick Ratio0.43
Cash Ratio0.14
Working Capital-$6.06 B
Operating Cash CoverageGood
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable DaysNot Available
Inventory Days23
Payable DaysNot Available
Cash Conversion Cycle23 days
Asset Quality (% of Total Assets)
Cash & Investments10.4%
Property, Plant & Equip.34.1%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets71.2%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)7.5%
Net Worth CAGR (5Y)6.8%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskHigh
Working Capital RiskLow
Refinancing RiskModerate
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown46
Acquisition Capacity57
High Interest Rates90
Dividend Sustainability65
Revenue Decline53
Cash Flow Resilience58
Expansion Capacity65
Overall Resilience Score
62/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • PepsiCo Inc.
  • has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • High interest coverage
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025