AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

REC Limited

NSE
RECLTD
Sector: Financial Services· Financial Institution
Current Price
₹292.7
Market Cap
₹89.58K Cr
AI Financial Summary

REC Limited demonstrates strong growth in revenue and net profit, coupled with high profitability scores and an attractive dividend yield. However, the company exhibits elevated debt levels and a low current ratio, indicating potential financial leverage considerations. The current valuation suggests a significant margin of safety, despite historical negative free cash flow trends.

Business Performance (CAGR)

10 Years
Revenue
10.5%
PAT
11.1%
EPS
11.1%
Book Value
10.8%
Free Cash Flow
—

Valuation Snapshot

P/E4.9
P/B1
EV/EBITDA10.6
P/S1.5
Div Yield5.45%

Financial Health

Debt to Equity6.1
Interest Coverage1.6x
Current Ratio0.05
Cash & Investments₹11.44K Cr

Profitability Metrics

ROE
19.3%
ROCE
9.5%
ROA
2.5%
EBITDA Mgn
95.7%
Op Margin
95.7%
Net Margin
27.4%

Cash Flow Intelligence

Operating Cash Flow₹5.97K Cr
Free Cash Flow₹5.91K Cr
Cash Conversion36.6%
FCF Margin9.9%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹292.7
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

REC Limited exhibits compelling profitability and growth metrics, coupled with a highly attractive valuation. However, these positive aspects are significantly tempered by elevated debt levels and weak liquidity ratios, which pose considerable financial risks. The company's ability to maintain its growth while addressing these leverage concerns will be crucial for sustained shareholder value creation.

  • Strong growth in revenue and net profit (CAGRs of 10.46% and 11.12% respectively).
  • High profitability metrics including a 19.30% ROE and 27.36% Net Margin.
  • Exceptionally high operating margin of 95.66%.
  • Attractive dividend yield of 5.45%.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
49/100
Adequate

REC Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
46
Flexibility
44
Strength Factors
Liquidity42
Leverage40
Working Capital92
Asset Quality8
Shareholder Strength75
Financial Stability46
Financial Flexibility™
44/100
Weak

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹6.40 L Cr
▲ 4.3% YoY
Total Liabilities
₹5.56 L Cr
▲ 3.7% YoY
Shareholder Equity
₹84.50K Cr
▲ 8.6% YoY
Net Cash Position
₹-5.04 L Cr
Monitor
Debt / Equity
6.10x
Elevated
Enterprise Value
₹5.93 L Cr
Capital Structure
Assets
₹6.40 L Cr
Equity
₹84.50K Cr (13.2%)
Liabilities
₹5.56 L Cr (86.8%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity6.10x
Interest Coverage1.6x
Debt / EBITDA31.60x
Net Debt₹5.04 L Cr
Debt Trend (5Y)25.1%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.05
Quick Ratio0.05
Cash Ratio0.00
Working Capital₹-38.47K Cr
Operating Cash CoverageWeak
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days2
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion Cycle2 days
Asset Quality (% of Total Assets)
Cash & Investments0.3%
Property, Plant & Equip.0.1%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets99.9%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)10.8%
Net Worth CAGR (5Y)10.8%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskHigh
Working Capital RiskLow
Refinancing RiskHigh
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown22
Acquisition Capacity43
High Interest Rates40
Dividend Sustainability59
Revenue Decline43
Cash Flow Resilience44
Expansion Capacity56
Overall Resilience Score
44/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • REC Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Strong shareholder equity growth
  • Efficient working capital cycle
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Thin interest coverage — cyclical earnings risk
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026