AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Tata Capital Limited

NSE
TATACAP
Sector: Financial Services· Non Banking Financial Company (NBFC)
Current Price
₹303.3
Market Cap
₹1.55 L Cr
AI Financial Summary

Tata Capital Limited (TATACAP) demonstrates strong revenue and profit growth with robust profitability metrics. However, its financial health indicators, particularly debt-to-equity and interest coverage, suggest elevated leverage. Despite negative free cash flow trends, the intrinsic valuation indicates a potential margin of safety. The business is a Mega Cap player in the Financial Services sector.

Business Performance (CAGR)

10 Years
Revenue
26.3%
PAT
33.9%
EPS
29.0%
Book Value
30.7%
Free Cash Flow
—

Valuation Snapshot

P/E26.7
P/B2.8
EV/EBITDA16.8
P/S4.9
Div Yield0.16%

Financial Health

Debt to Equity5.15
Interest Coverage1.4x
Current Ratio0.48
Cash & Investments₹13.26K Cr

Profitability Metrics

ROE
10.6%
ROCE
8.0%
ROA
1.7%
EBITDA Mgn
73.2%
Op Margin
71.4%
Net Margin
15.4%

Cash Flow Intelligence

Operating Cash Flow₹-37.96K Cr
Free Cash Flow₹-39.12K Cr
Cash Conversion-783.4%
FCF Margin-123.9%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹303.3
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Tata Capital Limited exhibits robust top-line and bottom-line growth, with impressive operating margins and a favorable intrinsic valuation. However, significant financial leverage and persistently negative free cash flows present substantial financial health challenges and risks that require close monitoring and strategic capital management.

  • Exceptional revenue growth (26.27% CAGR) indicating strong market penetration and demand.
  • Robust net profit growth (33.90% CAGR), outpacing revenue and demonstrating operational efficiency.
  • High operating margins (71.43%) suggesting effective cost management in core operations.
  • Healthy book value growth (30.67% CAGR) supporting long-term business expansion.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
54/100
Adequate

Tata Capital Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
47
Flexibility
44
Strength Factors
Liquidity42
Leverage40
Working Capital92
Asset Quality13
Shareholder Strength100
Financial Stability47
Financial Flexibility™
44/100
Weak

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹2.91 L Cr
▲ 16.6% YoY
Total Liabilities
₹2.45 L Cr
▲ 13.2% YoY
Shareholder Equity
₹45.86K Cr
▲ 38.8% YoY
Net Cash Position
₹-2.23 L Cr
Monitor
Debt / Equity
5.15x
Elevated
Enterprise Value
₹3.78 L Cr
Capital Structure
Assets
₹2.91 L Cr
Equity
₹45.86K Cr (15.8%)
Liabilities
₹2.45 L Cr (84.2%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity5.15x
Interest Coverage1.4x
Debt / EBITDA48.78x
Net Debt₹2.23 L Cr
Debt Trend (5Y)27.9%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.48
Quick Ratio0.48
Cash Ratio0.02
Working Capital₹-4.31K Cr
Operating Cash CoverageWeak
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days2
Inventory DaysNot Available
Payable DaysNot Available
Cash Conversion Cycle2 days
Asset Quality (% of Total Assets)
Cash & Investments1.3%
Property, Plant & Equip.0.9%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets99.1%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)30.7%
Net Worth CAGR (5Y)35.7%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyAdequate
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskHigh
Working Capital RiskLow
Refinancing RiskHigh
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown25
Acquisition Capacity43
High Interest Rates40
Dividend Sustainability72
Revenue Decline43
Cash Flow Resilience45
Expansion Capacity66
Overall Resilience Score
48/100
Fragile — Review Risks
AI Balance Sheet Commentary
Overall Assessment
  • Tata Capital Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Strong shareholder equity growth
  • Efficient working capital cycle
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Thin interest coverage — cyclical earnings risk
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026