AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Tesla Inc.

NASDAQ
TSLA
Sector: Consumer Cyclical· Auto Manufacturers
Current Price
$372.2
Market Cap
$1.47 T
AI Financial Summary

Tesla Inc. (TSLA) exhibits a robust growth trajectory in revenue and net income, alongside strong capital allocation. However, recent profitability metrics, notably ROE and ROCE, and valuation multiples indicate areas requiring closer examination. The company's intrinsic value assessment suggests significant overvaluation.

Business Performance (CAGR)

10 Years
Revenue
33.6%
PAT
39.4%
EPS
8.7%
Book Value
-3.2%
Free Cash Flow
21.1%

Valuation Snapshot

P/E444.6
P/B20.5
EV/EBITDA163.7
P/S17.8
Div Yield0.00%

Financial Health

Debt to Equity0.08
Interest Coverage—x
Current Ratio1.83
Cash & Investments$16.51 B

Profitability Metrics

ROE
4.6%
ROCE
5.9%
ROA
2.8%
EBITDA Mgn
10.8%
Op Margin
5.5%
Net Margin
4.0%

Cash Flow Intelligence

Operating Cash Flow$14.75 B
Free Cash Flow$6.22 B
Cash Conversion388.7%
FCF Margin6.6%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price$372.2
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Tesla Inc. demonstrates exceptional growth and a strong financial position with effective capital allocation. However, its current valuation metrics, declining profitability ratios, and low intrinsic value suggest that the stock is highly overvalued, indicating significant risk from a valuation perspective.

  • Exceptional revenue growth rates.
  • Strong net profit growth.
  • Robust free cash flow generation.
  • Excellent capital allocation score.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
68/100
Good

Tesla Inc. maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
80%
Stability
66
Flexibility
70
Strength Factors
Liquidity74
Leverage96
Working Capital68
Asset Quality25
Shareholder Strength75
Financial Stability66
Financial Flexibility™
70/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
$107.06 B
▲ 14.1% YoY
Total Liabilities
$24.93 B
▲ 19.0% YoY
Shareholder Equity
$82.14 B
▲ 12.7% YoY
Net Cash Position
+$9.93 B
Excellent
Debt / Equity
0.08x
Very Low
Enterprise Value
$1.68 T
Capital Structure
Assets
$107.06 B
Equity
$82.14 B (76.7%)
Liabilities
$24.93 B (23.3%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.08x
Interest CoverageNot Available
Debt / EBITDA1.74x
Net Debt-$9.93 B
Debt Trend (5Y)307.0%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio1.83
Quick Ratio1.15
Cash Ratio0.66
Working Capital$15.14 B
Operating Cash CoverageGood
Short-term LiquidityGood
Working Capital Intelligence™
CCC Trend
Receivable Days18
Inventory Days48
Payable DaysNot Available
Cash Conversion Cycle65 days
Asset Quality (% of Total Assets)
Cash & Investments15.4%
Property, Plant & Equip.Not Available
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets97.4%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)-3.2%
Net Worth CAGR (5Y)37.2%
Retained EarningsGood
Equity Dilution0.00%
Buyback EfficiencyWeak
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskModerate
Working Capital RiskModerate
Refinancing RiskModerate
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown43
Acquisition Capacity78
High Interest Rates55
Dividend Sustainability72
Revenue Decline72
Cash Flow Resilience68
Expansion Capacity72
Overall Resilience Score
66/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Tesla Inc.
  • maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Net cash position — debt fully covered by cash & investments
  • Large cash & investment reserves
  • Very low leverage with net cash balance
Areas To Monitor
  • Large 'other assets' bucket — investigate composition
  • Slow book value compounding
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2025