AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

Trent Limited

NSE
TRENT
Sector: Consumer Cyclical· Apparel Retail
Current Price
₹2,686.1
Market Cap
₹1.55 L Cr
AI Financial Summary

Trent Limited, a Mega Cap company in the Apparel Retail industry, exhibits strong business quality, financial strength, and exceptional growth, reflected in its high scores. While profitability metrics like ROE and ROCE are robust, the valuation appears stretched. The company has demonstrated significant revenue and profit growth, though Free Cash Flow has been inconsistent. The calculated intrinsic value suggests a modest margin of safety at the current price.

Business Performance (CAGR)

10 Years
Revenue
30.6%
PAT
45.7%
EPS
44.4%
Book Value
17.3%
Free Cash Flow
897.5%

Valuation Snapshot

P/E68.1
P/B16.8
EV/EBITDA41.9
P/S7.7
Div Yield0.09%

Financial Health

Debt to Equity0.37
Interest Coverage10.6x
Current Ratio1.2
Cash & Investments₹1.67K Cr

Profitability Metrics

ROE
24.6%
ROCE
25.9%
ROA
14.7%
EBITDA Mgn
18.7%
Op Margin
12.3%
Net Margin
8.6%

Cash Flow Intelligence

Operating Cash Flow₹2.67K Cr
Free Cash Flow₹-392 Cr
Cash Conversion155.1%
FCF Margin-2.0%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹2,686.1
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

Trent Limited demonstrates strong operational performance, exceptional growth rates, and a healthy financial structure. While the current valuation appears high, the business exhibits significant potential for long-term value creation through continued strategic growth and efficient capital allocation. The intrinsic value analysis suggests a modest margin of safety, implying that the current market price is relatively close to its estimated fair value.

  • Exceptional revenue and net profit growth over the last decade, with CAGRs exceeding 30% and 45% respectively.
  • Strong profitability metrics with ROE at 24.62% and ROCE at 25.87%, indicating efficient capital utilization.
  • Healthy financial position characterized by a low debt-to-equity ratio and robust interest coverage.
  • High business quality and financial strength scores, suggesting a well-managed and resilient operation.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
74/100
Good

Trent Limited maintains a balanced sheet with adequate liquidity and manageable leverage.

AI Confidence
92%
Stability
72
Flexibility
69
Strength Factors
Liquidity60
Leverage86
Working Capital82
Asset Quality59
Shareholder Strength91
Financial Stability72
Financial Flexibility™
69/100
Good

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹11.73K Cr
▲ 22.1% YoY
Total Liabilities
₹4.74K Cr
▲ 14.5% YoY
Shareholder Equity
₹6.98K Cr
▲ 27.9% YoY
Net Cash Position
₹-893 Cr
Monitor
Debt / Equity
0.37x
Manageable
Enterprise Value
₹1.56 L Cr
Capital Structure
Assets
₹11.73K Cr
Equity
₹6.98K Cr (59.6%)
Liabilities
₹4.74K Cr (40.4%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity0.37x
Interest Coverage10.6x
Debt / EBITDA1.49x
Net Debt₹893 Cr
Debt Trend (5Y)45.6%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio1.20
Quick Ratio0.15
Cash Ratio0.06
Working Capital₹441 Cr
Operating Cash CoverageGood
Short-term LiquidityAdequate
Working Capital Intelligence™
CCC Trend
Receivable Days1
Inventory Days42
Payable DaysNot Available
Cash Conversion Cycle43 days
Asset Quality (% of Total Assets)
Cash & Investments2.4%
Property, Plant & Equip.47.1%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets50.8%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)17.3%
Net Worth CAGR (5Y)18.2%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyGood
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskLow
Liquidity RiskElevated
Working Capital RiskLow
Refinancing RiskLow
Asset Quality RiskElevated
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskModerate
Balance Sheet Stress Test™
Economic Slowdown63
Acquisition Capacity74
High Interest Rates90
Dividend Sustainability80
Revenue Decline65
Cash Flow Resilience70
Expansion Capacity78
Overall Resilience Score
74/100
Strong Resilience
AI Balance Sheet Commentary
Overall Assessment
  • Trent Limited maintains a balanced sheet with adequate liquidity and manageable leverage.
What Stands Out
  • Strong shareholder equity growth
  • High interest coverage
Areas To Monitor
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026