AnnualReportAI — Business Intelligence
Financial & Valuation Intelligence™

TVS Motor Company Limited

NSE
TVSMOTOR
Sector: Automobile and Auto Components· 2/3 Wheelers
Current Price
₹3,927.6
Market Cap
₹2.07 L Cr
AI Financial Summary

TVS Motor Company Limited demonstrates strong growth in revenue and profitability, alongside efficient capital allocation. While the company exhibits robust business performance and an expanding return on equity, it also carries elevated financial leverage and faces valuation concerns based on current multiples and intrinsic value estimates. Sustained improvement in cash flow generation and prudent financial management will be key for long-term value creation.

Business Performance (CAGR)

10 Years
Revenue
18.2%
PAT
21.8%
EPS
21.8%
Book Value
17.6%
Free Cash Flow
91.9%

Valuation Snapshot

P/E52.9
P/B16.7
EV/EBITDA28.2
P/S3.7
Div Yield0.27%

Financial Health

Debt to Equity3.43
Interest Coverage3.2x
Current Ratio0.7
Cash & Investments₹5.65K Cr

Profitability Metrics

ROE
31.6%
ROCE
16.6%
ROA
5.4%
EBITDA Mgn
14.9%
Op Margin
12.6%
Net Margin
5.4%

Cash Flow Intelligence

Operating Cash Flow₹1.87K Cr
Free Cash Flow₹-1.00K Cr
Cash Conversion61.8%
FCF Margin-1.8%

Intrinsic Value

Premium
Estimated Intrinsic Value
████████
Current Price₹3,927.6
Margin of Safety██.██%
Unlock with Premium

Estimated Intrinsic Value & DCF Fair Value are available with Premium plans.

AI Business Verdict

TVS Motor demonstrates robust business performance and growth, with strong profitability metrics, particularly in return on equity. However, significant financial leverage and a premium valuation warrant careful consideration. Sustaining growth while improving cash flow generation and managing debt will be crucial for long-term shareholder value.

  • Exceptional revenue growth at an 18.19% CAGR, demonstrating strong market demand.
  • Robust net profit growth at a 21.81% CAGR, indicating efficient cost management and operational leverage.
  • Significant improvement in Return on Equity (ROE) from 15.53% to 31.56%, enhancing shareholder value.
  • High capital allocation score of 85, reflecting prudent management of resources.

Balance Sheet

AI-Powered Analysis
Balance Sheet Strength™
55/100
Adequate

TVS Motor Company Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.

AI Confidence
92%
Stability
48
Flexibility
52
Strength Factors
Liquidity42
Leverage40
Working Capital82
Asset Quality30
Shareholder Strength91
Financial Stability48
Financial Flexibility™
52/100
Adequate

Capacity to fund growth, withstand downturns and return capital.

Total Assets
₹56.15K Cr
▲ 14.2% YoY
Total Liabilities
₹46.58K Cr
▲ 14.6% YoY
Shareholder Equity
₹9.56K Cr
▲ 12.5% YoY
Net Cash Position
₹-27.14K Cr
Monitor
Debt / Equity
3.43x
Elevated
Enterprise Value
₹2.35 L Cr
Capital Structure
Assets
₹56.15K Cr
Equity
₹9.56K Cr (17.0%)
Liabilities
₹46.58K Cr (83.0%)
Debt Intelligence™
Debt vs Cash Trend
Debt / Equity3.43x
Interest Coverage3.2x
Debt / EBITDA10.86x
Net Debt₹27.14K Cr
Debt Trend (5Y)90.4%
Debt MaturityWell Staggered
Liquidity Intelligence™
Current Ratio0.70
Quick Ratio0.52
Cash Ratio0.10
Working Capital₹-4.18K Cr
Operating Cash CoverageAdequate
Short-term LiquidityWeak
Working Capital Intelligence™
CCC Trend
Receivable Days17
Inventory Days16
Payable DaysNot Available
Cash Conversion Cycle33 days
Asset Quality (% of Total Assets)
Cash & Investments8.0%
Property, Plant & Equip.15.4%
ReceivablesNot Available
InventoryNot Available
GoodwillNot Available
Intangible AssetsNot Available
Other Assets80.9%
Shareholder Strength™
Strength Radar
Book Value CAGR (5Y)17.6%
Net Worth CAGR (5Y)17.6%
Retained EarningsExcellent
Equity Dilution0.00%
Buyback EfficiencyStrong
Dividend Sustain.Strong
Balance Sheet Evolution
Annual
Balance Sheet Risk Monitor
Debt RiskHigh
Liquidity RiskHigh
Working Capital RiskLow
Refinancing RiskElevated
Asset Quality RiskHigh
Dilution RiskLow
Contingent LiabilityLow
Overall Balance Sheet RiskElevated
Balance Sheet Stress Test™
Economic Slowdown39
Acquisition Capacity49
High Interest Rates62
Dividend Sustainability71
Revenue Decline47
Cash Flow Resilience51
Expansion Capacity68
Overall Resilience Score
55/100
Adequate Resilience
AI Balance Sheet Commentary
Overall Assessment
  • TVS Motor Company Limited has an adequate but tight balance sheet — leverage and liquidity warrant monitoring.
What Stands Out
  • Strong shareholder equity growth
Areas To Monitor
  • Elevated debt-to-equity ratio
  • Tight short-term liquidity cushion
  • Large 'other assets' bucket — investigate composition
Financial data based on consolidated numbers and TTM · Source: Company Filings, Annual Report AI Analysis · Data as of: 31/03/2026